Dear,,
I am using dynamics ax 2012 r3 and am selling an item with installments on 12 months payment with interest 2.0% monthly i already created a payment schedule , interest code and connected it to the customer posting profile what happens is when i calculate interest after invoicing the interest is calculated on the fixed payments from the payment schedule so it only match my calculations for the 1st payment only, i want the calculation and payment be as follows: the item price is 575000$
| present value |
monthly payment |
annual rate |
interest |
Principle |
| 575,000.00 |
54,371.77 |
24.000% |
11,500.00 |
42,871.77 |
| 532,128.23 |
54,371.77 |
24.000% |
10,642.56 |
43,729.20 |
| 488,399.03 |
54,371.77 |
24.000% |
9,767.98 |
44,603.79 |
| 443,795.24 |
54,371.77 |
24.000% |
8,875.90 |
45,495.86 |
| 398,299.38 |
54,371.77 |
24.000% |
7,965.99 |
46,405.78 |
| 351,893.60 |
54,371.77 |
24.000% |
7,037.87 |
47,333.90 |
| 304,559.70 |
54,371.77 |
24.000% |
6,091.19 |
48,280.57 |
| 256,279.13 |
54,371.77 |
24.000% |
5,125.58 |
49,246.19 |
| 207,032.94 |
54,371.77 |
24.000% |
4,140.66 |
50,231.11 |
| 156,801.83 |
54,371.77 |
24.000% |
3,136.04 |
51,235.73 |
| 105,566.10 |
54,371.77 |
24.000% |
2,111.32 |
52,260.45 |
| 53,305.65 |
54,371.77 |
24.000% |
1,066.11 |
53,305.65 |
what i get on my setup is:
| Voucher |
Date |
Invoice |
Due date |
Origin |
Amount of interest |
Interest |
Adjustment status |
General journal number |
Write off |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
11/16/2017 |
47,916.67 |
11,500.00 |
Yes |
None |
BACT-148293 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
12/16/2017 |
47,916.67 |
10,541.67 |
Yes |
None |
BACT-148294 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
1/16/2018 |
47,916.67 |
9,583.33 |
Yes |
None |
BACT-148295 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
2/16/2018 |
47,916.67 |
8,625.00 |
Yes |
None |
BACT-148296 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
3/16/2018 |
47,916.67 |
7,666.67 |
Yes |
None |
BACT-148297 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
4/16/2018 |
47,916.67 |
6,708.33 |
Yes |
None |
BACT-148298 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
5/16/2018 |
47,916.67 |
5,750.00 |
Yes |
None |
BACT-148299 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
6/16/2018 |
47,916.67 |
4,791.67 |
Yes |
None |
BACT-148300 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
7/16/2018 |
47,916.67 |
3,833.33 |
Yes |
None |
BACT-148301 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
8/16/2018 |
47,916.67 |
2,875.00 |
Yes |
None |
BACT-148302 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
9/16/2018 |
47,916.67 |
1,916.67 |
Yes |
None |
BACT-148303 |
0.00 |
| BACT-10027376 |
10/16/2017 |
SO2014-000016243 |
10/16/2018 |
47,916.63 |
958.33 |
Yes |
None |
BACT-148304 |
0.00 |
where 47916.63 is the monthly payment based on the payment schedule
i would love to calculate payment schedule and interest at the same time
*This post is locked for comments
I have the same question (0)